Answer:
market value of Lawrence's shares is $34.113
Explanation:
given data
annual dividend = $1.80 per share
Current year dividend Do = $ 1.80
required return = 11%
dividends expected grow = 8% annually
time = 3 year
growth rate = 5%
to find out
the market value of Lawrence's shares
solution
we will apply here Gordon Growth Model for terminal value in year 3 that is
Gordon Growth Model P3 = [tex]\frac{D4}{r-G}[/tex]
and [tex]\frac{D4}{r-G}[/tex] = [tex]\frac{D3(1+G)}{r-G}[/tex]
here r is required return and G is growth rate and D1 is Expected dividend of next 1 year
so here we get D1, D2, D3 and D4 they are as
D1 = $1.8×(1+0.08)
D1 = $1.944
and
D2 = $1.944×(1+0.08)
D2 =$2.0995
and
D3 = $2.0995×(1+0.08)
D3 = $2.267
and
D4 = $2.267×(1+0.05)
D4= $2.38
so
we get here now market value of the share year 3rd end that is
P3 = [tex]\frac{2.38}{0.11-0.05}[/tex]
P3 = $39.67
and
Market value of the share today is
Market value = [tex]\frac{D1}{(1.11)1} + \frac{D2}{(1.11)2} + \frac{D3}{(1.11)3} + \frac{D4}{(1.11)4}[/tex]
put here all value
Market value = [tex]\frac{1.944}{(1.11)1} + \frac{2.0995}{(1.11)2} + \frac{2.267}{(1.11)3} + \frac{39.67}{(1.11)4}[/tex]
solve we get
Market value = $34.113
so market value of Lawrence's shares is $34.113